Report_Id:   242001   Est NO  0003

Date:06/24/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 242001 Estimate Number 0003 Estimate Type PROGRESS
District Office PADUCAH (01300)  Friedlander, Paul J
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE ADDR SN 0 VC Code KY0034184
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 05/21/2024  TO  06/03/2024
Date Approved 06/09/2024
Primary Proj Number MP12100002401
Project No. FE01 DW24 0010000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 1
Description VARIOUS ROUTES IN DISTRICT 1
     
     
Date Let 01/25/2024 Formal Acceptance
Date Awarded 02/06/2024 Date Work Began 05/02/2024
Date Contract Executed 02/21/2024 Open To Traffic
Date NTP Issued 02/21/2024 Actual Completion Date
Current Contract Amount

$2,166,925.00

Total to Date

Prev to Date

This Estimate
Original Amount

$2,166,925.00

 Total Earnings

$724,528.98

$429,430.57

$295,098.41

Percent Complete

33.44

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,442,396.02

 Gross Earnings

$724,528.98

$429,430.57

$295,098.41

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$724,528.98

$429,430.57

$295,098.41

Contract Id 242001

Change Order Summary

 County VARIOUS
Estimate Nbr 0003 Project Number FE01 DW24 0010000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 05/21/2024  TO  06/03/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 242001

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002401
Estimate Nbr 0003 Period 05/21/2024  TO  06/03/2024
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 40,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.300 0.300 50,000.00 15,000.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 25.00 25.000 0.000 0.000 110.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 3.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0004 BALLARD RS ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BALLARD 50% INITIAL 06521 MILE 58.86 58.863 50.729 50.729 300.00 15,218.70
0027 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BALLARD 50% FINAL 06521 MILE 58.86 58.863 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0018 CALLOWAY RS ROUTES
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CALLOWAY 50% INITIAL 06521 MILE 63.79 63.794 43.755 24.289 68.044 300.00 13,126.50 20,413.20
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CALLOWAY 50% FINAL 06521 MILE 63.79 63.794 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0020 CARLISLE RS ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CARLISLE 50% INITIAL 06521 MILE 26.76 26.763 22.136 22.136 300.00 6,640.80
0037 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CARLISLE 50% FINAL 06521 MILE 26.76 26.763 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0028 CRITTENDEN RS ROUTES
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CRITTENDEN 50% INITIAL 06521 MILE 47.97 47.979 56.219 0.000 56.219 300.00 16,865.70 16,865.70
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CRITTENDEN 50% FINAL 06521 MILE 47.97 47.979 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0038 FULTON RS ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FULTON 50% INITIAL 06521 MILE 51.20 51.209 34.766 0.000 34.766 300.00 10,429.80 10,429.80
0047 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FULTON 50% FINAL 06521 MILE 51.20 51.209 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0042 GRAVES RS ROUTES
0050 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GRAVES 50% INITIAL 06520 MILE 20.92 20.922 20.407 0.000 20.407 280.00 5,713.96 5,713.96
0052 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GRAVES 50% FINAL 06520 MILE 20.92 20.922 0.000 0.000 280.00 0.00
0055 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GRAVES 50% INITIAL 06521 MILE 132.50 132.503 1.565 128.974 130.539 300.00 469.50 39,161.70
0057 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GRAVES 50% FINAL 06521 MILE 132.50 132.503 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0053 HICKMAN RS ROUTES
0060 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES HICKMAN 50% INITIAL 06520 MILE 2.00 2.002 2.001 0.000 2.001 280.00 560.28 560.28
0062 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES HICKMAN 50% FINAL 06520 MILE 2.00 2.002 0.000 0.000 280.00 0.00
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES HICKMAN 50% INITIAL 06521 MILE 89.46 89.460 55.230 23.677 78.907 300.00 16,569.00 23,672.10
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES HICKMAN 50% FINAL 06521 MILE 89.46 89.460 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0070 LIVINGSTON RS ROUTES
0070 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LIVINGSTON 50% INITIAL 06521 MILE 65.31 65.310 92.476 92.476 300.00 27,742.80
0072 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LIVINGSTON 50% FINAL 06521 MILE 65.31 65.310 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0072 LYON RS ROUTES
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LYON 50% INITIAL 06521 MILE 58.49 58.496 70.305 0.000 70.305 300.00 21,091.50 21,091.50
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LYON 50% FINAL 06521 MILE 58.49 58.496 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0073 MCCRACKEN RS ROUTES
0080 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCRACKEN 50% INITIAL 06520 MILE 27.97 27.978 8.148 0.000 8.148 280.00 2,281.44 2,281.44
0082 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCRACKEN 50% FINAL 06520 MILE 27.97 27.978 0.000 0.000 280.00 0.00
0085 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCRACKEN 50% INITIAL 06521 MILE 64.81 64.814 63.452 63.452 300.00 19,035.60
0087 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCRACKEN 50% FINAL 06521 MILE 64.81 64.814 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0079 MARSHALL RS ROUTES
0090 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARSHALL 50% INITIAL 06521 MILE 82.49 82.494 6.073 78.528 84.601 300.00 1,821.90 25,380.30
0092 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARSHALL 50% FINAL 06521 MILE 82.49 82.494 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0111 TRIGG RS ROUTES
0095 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES TRIGG 50% INITIAL 06520 MILE 10.39 10.390 4.329 4.329 280.00 1,212.12
0097 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES TRIGG 50% FINAL 06520 MILE 10.39 10.390 0.000 0.000 280.00 0.00
0100 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TRIGG 50% INITIAL 06521 MILE 67.31 67.316 72.576 0.000 72.576 300.00 21,772.80 21,772.80
0102 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TRIGG 50% FINAL 06521 MILE 67.31 67.316 0.000 0.000 300.00 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0121 DISTRICT 1 MP ROUTES
0105 PAVE STRIPING-WB PAINT-4 IN W MP ROUTES VARIOUS 50% INITIAL 06520 MILE 852.73 852.736 216.451 296.269 512.720 280.00 60,606.28 143,561.60
0107 PAVE STRIPING-WB PAINT-4 IN W MP ROUTES VARIOUS 50% FINAL 06520 MILE 852.73 852.736 0.000 0.000 280.00 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y MP ROUTES VARIOUS 50% INITIAL 06521 MILE 696.82 696.825 147.490 391.003 538.493 300.00 44,247.00 161,547.90
0112 PAVE STRIPING-WB PAINT-4 IN Y MP ROUTES VARIOUS 50% FINAL 06521 MILE 696.82 696.825 0.000 0.000 300.00 0.00
0115 PAVE STRIPING-WB PAINT-6 IN W MP ROUTES VARIOUS 50% INITIAL 06522 MILE 165.58 165.586 81.110 95.674 176.784 420.00 34,066.20 74,249.28
0117 PAVE STRIPING-WB PAINT-6 IN W MP ROUTES VARIOUS 50% FINAL 06522 MILE 165.58 165.586 0.000 0.000 420.00 0.00
0120 PAVE STRIPING-WB PAINT-6 IN Y MP ROUTES VARIOUS 50% INITIAL 06523 MILE 141.08 141.083 101.059 61.113 162.172 450.00 45,476.55 72,977.40
0122 PAVE STRIPING-WB PAINT-6 IN Y MP ROUTES VARIOUS 50% FINAL 06523 MILE 141.08 141.083 0.000 0.000 450.00 0.00
0125 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23140EN MILE 142.88 142.883 0.000 0.000 675.00 0.00
0127 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23140EN MILE 142.88 142.883 0.000 0.000 675.00 0.00
0130 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23141EN MILE 116.71 116.712 0.000 0.000 712.50 0.00
0132 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23141EN MILE 116.71 116.712 0.000 0.000 712.50 0.00
Project MP12100002401 Fed/State Project Number FE01 DW24 0010000 Category 0122 DEMOBILIZATION
0135 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 32,050.13 0.00

SUBTOT

$295,098.41

$724,528.98
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00